Contact Us  
Home  |  About Us   |  Investor Services   
Equity
   Equity Analysis
  News Analysis
  Corporate Action
  Other Market
  Company Profile
Derivatives
IPO
BSE Financial Ratios
CG-VAK Software & Exports Ltd.
BSE Code 531489
ISIN Demat INE084D01010
Book Value (Rs) 98.21
NSE Code NA
Dividend Yield % 0.26
Market Cap(Rs Mn) 1968.57
TTM PE(x) 19.88
TTM EPS(Rs) 19.60
Face Value (Rs) 10  
Particulars Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operational & Financial Ratios          
   Earnings Per Share (Rs)23.14  17.67  13.59  7.39  6.83  
   CEPS(Rs)26.42  19.96  15.54  9.08  7.50  
   DPS(Rs)1.00  1.00  1.00  0.75  0.75  
   Book NAV/Share(Rs)83.90  61.91  44.95  32.04  25.59  
   Tax Rate(%)25.76  25.23  24.07  27.81  28.31  
Margin Ratios          
   Core EBITDA Margin(%)32.14  33.18  32.92  25.85  24.93  
   EBIT Margin(%)29.80  32.46  31.77  24.73  24.36  
   Pre Tax Margin(%)28.68  31.15  30.38  22.46  23.64  
   PAT Margin (%)21.29  23.29  23.07  16.21  16.94  
   Cash Profit Margin (%)24.31  26.31  26.37  19.94  18.62  
Performance Ratios          
   ROA(%)25.61  25.84  27.80  20.09  25.53  
   ROE(%)31.75  33.07  35.31  25.63  30.36  
   ROCE(%)42.91  43.95  48.37  37.55  41.81  
   Asset Turnover(x)1.20  1.11  1.21  1.24  1.51  
   Sales/Fixed Asset(x)1.76  1.96  3.50  3.78  6.56  
   Working Capital/Sales(x)5.72  9.85  2.22  3.38  3.79  
Efficiency Ratios          
   Fixed Capital/Sales(x)0.57  0.51  0.29  0.26  0.15  
   Receivable days37.10  40.22  46.59  39.73  23.25  
   Inventory Days0.00  0.00  0.00  0.00  0.00  
   Payable days0  0  0  0  0  
Valuation Parameters          
   PER(x)15.00  15.87  7.35  3.67  6.21  
   PCE(x)13.14  14.05  6.43  2.98  5.65  
   Price/Book(x)4.14  4.53  2.22  0.85  1.66  
   Yield(%)0.29  0.36  1.00  2.77  1.77  
   EV/Net Sales(x)3.14  3.71  1.49  0.40  0.87  
   EV/Core EBITDA(x)9.57  10.46  4.25  1.40  3.32  
   EV/EBIT(x)10.53  11.44  4.69  1.61  3.55  
   EV/CE(x)3.45  3.44  1.60  0.42  1.14  
   M Cap / Sales3.19  3.70  1.70  0.59  1.05  
Growth Ratio          
   Net Sales Growth(%)43.30  28.75  29.33  13.04  42.74  
   Core EBITDA Growth(%)32.54  30.28  59.35  23.57  170.02  
   EBIT Growth(%)31.56  31.57  66.10  14.76  194.99  
   PAT Growth(%)30.98  30.00  84.01  8.17  210.04  
   EPS Growth(%)30.98  30.00  84.01  8.17  210.04  
Financial Stability Ratios          
   Total Debt/Equity(x)0.00  0.08  0.00  0.01  0.08  
   Current Ratio(x)3.25  1.83  5.99  3.30  2.88  
   Quick Ratio(x)3.25  1.83  5.99  3.30  2.88  
   Interest Cover(x)26.49  24.83  22.94  10.87  33.54  
   Total Debt/Mcap(x)0.00  0.02  0.00  0.01  0.05